b9 renovare limited

Live StartupMicro

b9 renovare limited Company Information

Share B9 RENOVARE LIMITED

Company Number

NI691074

Shareholders

b9 lfg craigmore ltd

project rf-1 limited

View All

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

5 willowbank road, millbrook industrial estate, larne, BT40 2SF

Website

-

b9 renovare limited Estimated Valuation

£64.4k

Pomanda estimates the enterprise value of B9 RENOVARE LIMITED at £64.4k based on a Turnover of £183.1k and 0.35x industry multiple (adjusted for size and gross margin).

b9 renovare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B9 RENOVARE LIMITED at £0 based on an EBITDA of £-3.8k and a 2.94x industry multiple (adjusted for size and gross margin).

b9 renovare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B9 RENOVARE LIMITED at £0 based on Net Assets of £-1.2k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B9 Renovare Limited Overview

B9 Renovare Limited is a live company located in larne, BT40 2SF with a Companies House number of NI691074. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in September 2022, it's largest shareholder is b9 lfg craigmore ltd with a 33.3% stake. B9 Renovare Limited is a startup, micro sized company, Pomanda has estimated its turnover at £183.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B9 Renovare Limited Health Check

Pomanda's financial health check has awarded B9 Renovare Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £183.1k, make it smaller than the average company (£1.9m)

£183.1k - B9 Renovare Limited

£1.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - B9 Renovare Limited

- - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (33.1%)

20% - B9 Renovare Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (6.2%)

-2.1% - B9 Renovare Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - B9 Renovare Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £53k, the company has an equivalent pay structure (£53k)

£53k - B9 Renovare Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.6k, this is equally as efficient (£101.6k)

£91.6k - B9 Renovare Limited

£101.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 199 days, this is later than average (75 days)

199 days - B9 Renovare Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (21 days)

3 days - B9 Renovare Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B9 Renovare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4304 weeks, this is more cash available to meet short term requirements (14 weeks)

4304 weeks - B9 Renovare Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (54.5%)

100.2% - B9 Renovare Limited

54.5% - Industry AVG

B9 RENOVARE LIMITED financials

EXPORTms excel logo

B9 Renovare Limited's latest turnover from December 2023 is estimated at £183.1 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, B9 Renovare Limited has 2 employees and maintains cash reserves of £100 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover183,112
Other Income Or Grants
Cost Of Sales146,468
Gross Profit36,644
Admin Expenses40,477
Operating Profit-3,833
Interest Payable
Interest Receivable2,625
Pre-Tax Profit-1,208
Tax
Profit After Tax-1,208
Dividends Paid
Retained Profit-1,208
Employee Costs105,990
Number Of Employees2
EBITDA*-3,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets500,000
Intangible Assets
Investments & Other3
Debtors (Due After 1 year)
Total Fixed Assets500,003
Stock & work in progress
Trade Debtors100,000
Group Debtors
Misc Debtors
Cash100,000
misc current assets
total current assets200,000
total assets700,003
Bank overdraft
Bank loan
Trade Creditors 1,208
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,208
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities700,000
provisions
total long term liabilities700,000
total liabilities701,208
net assets-1,205
total shareholders funds-1,205
Dec 2023
Operating Activities
Operating Profit-3,833
Depreciation
Amortisation
Tax
Stock
Debtors100,000
Creditors1,208
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-102,625
Investing Activities
capital expenditure-500,000
Change in Investments3
cash flow from investments-500,003
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities700,000
share issue3
interest2,625
cash flow from financing702,628
cash and cash equivalents
cash100,000
overdraft
change in cash100,000

b9 renovare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b9 renovare limited. Get real-time insights into b9 renovare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B9 Renovare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b9 renovare limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BT40 area or any other competitors across 12 key performance metrics.

b9 renovare limited Ownership

B9 RENOVARE LIMITED group structure

B9 Renovare Limited has no subsidiary companies.

Ultimate parent company

B9 RENOVARE LIMITED

NI691074

B9 RENOVARE LIMITED Shareholders

b9 lfg craigmore ltd 33.33%
project rf-1 limited 33.33%
renovare fuels limited 33.33%

b9 renovare limited directors

B9 Renovare Limited currently has 3 directors. The longest serving directors include Mr Robert Harvey (Sep 2022) and Mr Matthew Stone (Dec 2023).

officercountryagestartendrole
Mr Robert HarveyNorthern Ireland71 years Sep 2022- Director
Mr Matthew StoneUnited Kingdom45 years Dec 2023- Director
Mr Michael FishwickEngland59 years Mar 2024- Director

P&L

December 2023

turnover

183.1k

0%

operating profit

-3.8k

0%

gross margin

20.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.2k

0%

total assets

700k

0%

cash

100k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

b9 renovare limited company details

company number

NI691074

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

September 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5 willowbank road, millbrook industrial estate, larne, BT40 2SF

Bank

-

Legal Advisor

-

b9 renovare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b9 renovare limited.

b9 renovare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B9 RENOVARE LIMITED. This can take several minutes, an email will notify you when this has completed.

b9 renovare limited Companies House Filings - See Documents

datedescriptionview/download